| Actual Receipt and Expenditure of Village Government
Troughout Indonesia, 2008-2010 |
| (Thousand
Rupiahs) |
| |
|
|
|
|
|
| Classification |
2008 |
2009 |
2010 |
| |
|
|
|
|
|
|
|
| I. |
REVENUE |
9,731,706,171 |
|
10,855,031,171 |
|
13,025,682,456 |
|
| |
|
|
|
|
|
|
|
| 1 |
Original
Local Government Revenue |
2,103,573,032 |
|
2,226,031,704 |
|
2,674,316,708 |
|
| 2 |
Tax
Share |
185,335,543 |
|
193,414,835 |
|
220,611,403 |
|
| 3 |
Retribution
Share |
30,816,345 |
|
35,851,428 |
|
55,461,199 |
|
| 4 |
Balanced
Budget |
4,629,013,590 |
|
4,999,742,961 |
|
5,430,161,239 |
|
| 5 |
Financial
Aids |
2,442,941,116 |
|
3,105,968,682 |
|
4,211,684,336 |
|
| 6 |
Grants |
171,461,896 |
|
162,020,525 |
|
287,981,227 |
|
| 7 |
Donations
from Third Parties |
168,564,649 |
|
132,001,036 |
|
145,466,344 |
|
| |
|
|
|
|
|
|
|
| Il. |
EXPENDITURE |
9,557,363,349 |
|
10,736,324,334 |
|
12,741,834,758 |
|
| |
|
|
|
|
|
|
|
| 1 |
Personnel
Expenditure |
4,172,731,611 |
|
4,854,465,377 |
|
5,558,985,808 |
|
| 2 |
Goods
and Services Expenditure |
1,359,738,485 |
|
1,567,903,155 |
|
1,617,151,022 |
|
| 3 |
Capital
Expenditure |
3,068,382,169 |
|
3,235,480,422 |
|
3,969,760,013 |
|
| 4 |
Subsidies
Expenditure |
70,926,528 |
|
61,145,898 |
|
113,854,179 |
|
| 5 |
Grand
Expenditure |
104,713,086 |
|
111,374,636 |
|
256,844,848 |
|
| 6 |
Social
Aids Expenditure |
363,112,605 |
|
389,786,868 |
|
517,518,874 |
|
| 7 |
Financial
Aids Expenditure |
229,889,205 |
|
325,994,052 |
|
508,777,283 |
|
| 8 |
Unpredicted
Expenditure |
187,869,660 |
|
190,173,926 |
|
198,942,731 |
|
| |
|
|
|
|
|
|
|
| Note: Since 2008 , table has a different format data. |
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Realization
of Village Government Revenue/Expenditures 2005 - 2007 |
|
| (Rupiahs) |
|
| |
|
|
|
|
| Classification |
2005 |
2006 |
2007 |
| |
|
|
|
|
|
|
|
| I. |
Receipts |
4,614,831,991,574 |
|
5,590,241,980,925 |
|
8,302,656,062,439 |
|
| 1 |
Previous Year Surplus |
74,031,280,901 |
|
28,762,746,143 |
|
74,332,578,134 |
|
| 2 |
Genuine Village Income |
1,924,479,167,981 |
|
2,264,441,310,531 |
|
3,305,682,235,020 |
|
| 3 |
Aids from Central Government |
957,813,782,533 |
|
1,048,630,435,757 |
|
1,130,855,439,522 |
|
| 4 |
Aids from First Stage Regional Government |
261,662,770,281 |
|
403,156,084,840 |
|
529,501,879,780 |
|
| 5 |
Aids from Second Stage Regional Government |
1,022,828,140,678 |
|
1,341,663,198,103 |
|
1,672,671,577,921 |
|
| 6 |
Other Receipts from Legal Sources |
374,016,849,200 |
|
503,588,205,551 |
|
1,589,612,352,062 |
|
| |
|
|
|
|
|
|
|
| Il. |
Expenditures |
4,477,996,443,873 |
|
5,244,738,128,199 |
|
7,868,370,593,065 |
|
| |
|
|
|
|
|
|
|
| A. |
Routine Expenditures |
2,481,377,378,869 |
|
2,863,805,073,774 |
|
4,684,814,744,783 |
|
| 1 |
Personnels |
1,461,447,395,892 |
|
1,531,148,972,974 |
|
2,853,518,194,530 |
|
| 2 |
Materials |
271,109,972,137 |
|
356,377,034,379 |
|
497,197,971,566 |
|
| 3 |
Repair & maintenances |
172,804,787,276 |
|
213,261,902,033 |
|
286,129,080,578 |
|
| 4 |
Travels |
141,531,643,378 |
|
193,959,773,049 |
|
232,822,486,632 |
|
| 5 |
Others |
335,799,069,171 |
|
410,532,152,045 |
|
581,840,754,281 |
|
| 6 |
Incidentals |
98,684,511,015 |
|
158,525,239,294 |
|
233,306,257,196 |
|
| |
|
|
|
|
|
|
|
| B. |
Development Expenditures |
1,996,619,065,004 |
|
2,380,933,054,425 |
|
3,183,555,848,282 |
|
| 1 |
Village Government Physical Infrastructures |
333,211,586,724 |
|
426,117,470,762 |
|
587,971,079,096 |
|
| 2 |
Production Infrastructures |
221,552,092,722 |
|
263,823,591,796 |
|
385,998,503,653 |
|
| 3 |
Transportation Infrastructures |
584,706,944,213 |
|
610,693,234,669 |
|
751,413,711,813 |
|
| 4 |
Marketing Infrastructures |
66,902,325,388 |
|
72,617,560,226 |
|
136,737,883,839 |
|
| 5 |
Social Infrastructures |
463,068,704,822 |
|
547,485,428,632 |
|
695,364,107,418 |
|
| 6 |
Others |
327,177,411,135 |
|
460,195,768,340 |
|
626,070,562,463 |
|
|
|
|
|
|
|
|
|
|